CRH Medical Corporation Announces 2016 Fourth Quarter and Year-end Results
Annual revenue increases by 70% and adjusted operating EBITDA by 73%
VANCOUVER, Feb. 22, 2017 /CNW/ - CRH Medical Corporation (TSX: CRH) (NYSE MKT: CRHM) (the "Company"), today announced its financial results for the quarter and full fiscal year ended December 31, 2016.
This news release should be read in conjunction with the Company's audited financial statements and management discussion and analysis for the years ended December 31, 2016 and 2015 that have been filed on SEDAR and are available at www.sedar.com and on the Company's website at www.crhmedcorp.com
Except where otherwise indicated, all financial information discussed in this document is expressed in USD, represents 100% of the consolidated results of the Company, and includes both the Company's interest in subsidiaries, as well as the interest of persons holding non-controlling interests in non-wholly owned subsidiaries of the Company.
Consolidated Financial Highlights
Three Months Ended |
Twelve Months Ended | ||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change | ||
Revenue |
|||||||
Anesthesia services revenue |
23,008,147 |
11,329,699 |
103% |
67,821,879 |
36,496,035 |
86% | |
Product revenue |
2,813,956 |
2,607,832 |
8% |
10,532,753 |
9,552,445 |
10% | |
Total revenue |
25,822,103 |
13,927,531 |
85% |
78,354,632 |
46,048,480 |
70% | |
Operating expenses – adjusted1 |
|||||||
Anesthesia services |
9,492,140 |
5,061,037 |
88% |
29,767,269 |
15,528,409 |
92% | |
Product |
1,083,481 |
949,743 |
14% |
4,059,858 |
3,723,633 |
9% | |
Corporate |
745,889 |
663,544 |
12% |
3,037,177 |
2,764,803 |
10% | |
Total operating expenses – adjusted1 |
11,321,510 |
6,674,324 |
70% |
36,864,304 |
22,016,845 |
67% | |
Total adjusted operating EBITDA1 |
14,500,593 |
7,263,207 |
100% |
41,490,328 |
24,031,635 |
73% | |
Attributable to: |
|||||||
Shareholders of the Company |
10,281,381 |
6,797,393 |
51% |
32,371,117 |
23,424,346 |
38% | |
Non-controlling interest |
4,219,211 |
465,814 |
806% |
9,119,211 |
607,289 |
1,402% |
1 |
Non-IFRS measure. Please refer to pages 5 of this document for a reconciliation of reported results to non-IFRS measures. |
Edward Wright, Chief Executive Officer of CRH commented, "2016 was another excellent year for CRH. Building on the momentum of our first full year in the gastroenterology anesthesia space, our business grew significantly thanks to the five acquisitions we announced in 2015 and the integration of the three transactions we completed in 2016. This translated into a meaningful increase in patient cases, total revenue, and EBITDA." Mr. Wright continued, "With over 2,400 physicians trained to date at more than 930 practices using our CRH O'Regan System, product sales grew and continue to make important contributions to our bottom line. After announcing our first anesthesia transaction of 2017 with another O'Regan client practice earlier this month, I am confident that our strategy to leverage our excellent relationships with gastroenterologists will continue to generate growth and increase shareholder value."
Results of Operations – Three Months and Year Ended December 31, 2016
Revenues for the year ended December 31, 2016 were $78,354,632 compared to $46,048,480 for the year ended December 31, 2015. Revenues for the three months ended December 31, 2016 were $25,822,103 compared to $13,927,531 for the comparable period in 2015. The increase in revenues is mainly attributable to revenue contributions from the anesthesia service businesses acquired by the Company in the first, third and fourth quarters of 2015 in addition to the acquisitions completed in June 2016.
Revenues from anesthesia services for the year ended December 31, 2016 were $67,821,879 compared to $36,496,035 for the prior year. Revenues for the three months ended December 31, 2016 were $23,008,147 compared to $11,329,699 for the three months ended December 31, 2015. As noted above, the increases are a result of the Company's anesthesia acquisitions throughout 2015 and 2016. As a result, the periods presented are not directly comparable. The Company expects revenue from anesthesia services to continue to increase through organic growth in patient cases and deployment of available capital for future acquisitions.
For the twelve months ended December 31, 2016 there were no material changes in reimbursement rates for any of the payors related to our anesthesia business. There was, however in the first quarter of the year, a change in the payor mix in our GAA business as a result of the renewal process that individuals and companies go through each year in selecting their plans and providers. Changes in payor mix are normal, especially due to the nature of the renewal process, and such changes can have either a positive or negative impact on our revenues, or no impact at all on our business. With respect to GAA, the average revenue per case declined by 9% compared to 2015, which was offset by an increase in patient cases of 6%. The Company's continued expansion of its anesthesia business has mitigated and is expected to continue to mitigate the effect these kinds of changes in payor mix can have on our financial results.
In the year ended December 31, 2016, the anesthesia services segment serviced 141,020 patient cases. In the fourth quarter of the year, the anesthesia services segment serviced 45,041 patient cases.
Revenues from product sales for the year ended December 31, 2016 were $10,532,753 compared to $9,552,445 for 2015. Product sales for the fourth quarter of 2016 were $2,813,956 compared to $2,607,832 for the fourth quarter of 2015. The increase in product sales is the result of the continuing successful execution of the Company's direct to physician program that provides physicians the ability to purchase our hemorrhoid banding technology, treatment protocols, marketing, and operational experience. As of December 31, 2016 the Company has trained 2,414 physicians to use the O'Regan System, representing 930 clinical practices. This compares to 2,175 physicians trained, representing 811 clinical practices, as of December 31, 2015.
In the future, the Company expects revenue from product sales to continue to increase, as it has historically, as we expand our physician network and increase physician use of our technology.
For the year ended December 31, 2016, total adjusted operating expenses were $36,864,304 compared to $22,016,845 for the year ended December 31, 2015. Total adjusted operating expenses were $11,321,510 for the fourth quarter of 2016 compared to $6,674,324 for the fourth quarter of 2015. The increases in adjusted operating expenses are primarily related to adjusted operating expenses in the anesthesia services business. Factors impacting the fluctuation of total adjusted operating expenses are consistent with those impacting operating expenses.
Anesthesia services adjusted operating expenses for the year ended December 31, 2016 were $29,767,269, compared to $15,528,409 for 2015. In the fourth quarter of 2016, anesthesia adjusted operating expenses were $9,492,140 compared to anesthesia adjusted operating expenses of $5,061,037 in the fourth quarter of 2015. Anesthesia services adjusted operating expenses primarily include labor related costs for certified registered nurse anesthetists and MD anesthesiologists, medical drugs and supplies, and billing and management related expenses. The Company's first anesthesia acquisition was in the fourth quarter of 2014, with further acquisitions completed in 2015 and in 2016. As a result, 2016 is not directly comparable to 2015, with the majority of the increase relating to operating expenses for acquired companies.
Product sales adjusted operating expenses for the year ended December 31, 2016 were $4,059,858 compared to $3,723,633 for the year ended December 31, 2015. For the fourth quarter of 2016, product sales adjusted operating expenses were $1,083,481 compared to $949,743 for the fourth quarter of 2015. The increase in product sales adjusted operating expenses compared to 2015 is a reflection of increased product cost and support, employee related costs and professional fees resulting from increased sales. Product sales expenses primarily include employee wages, product cost and support, marketing programs, office expenses, professional fees, and insurance. In the future, the Company expects adjusted operating expenses to increase as the Company continues to invest in activities designed to increase demand for training and use of the CRH O'Regan System.
Corporate adjusted operating expenses for the year ended December 31, 2016 were $3,037,177 compared to $2,764,803 for 2015. In the fourth quarter of 2016, corporate adjusted operating expenses were $745,889, compared to $663,544 for the fourth quarter of 2015. The increase in corporate expenses from 2015 primarily reflects an increase in employee related costs and insurance, offset by a reduction in professional fees, and, in general, is reflective of the additional activities incurred in support of the Company's expanded service offering.
Adjusted operating EBITDA attributable to shareholders of the Company for the year 2016 was $32,371,117, an increase of $8,946,771 from 2015. Adjusted operating EBITDA attributable to shareholders of the Company for the quarter ended December 31, 2016 was $10,281,382, an increase of $3,483,998 from the fourth quarter of 2015. The increase in adjusted operating EBITDA is primarily a reflection of the adjusted operating EBITDA contribution from the Company's anesthesia services providers acquired in the third and fourth quarters of 2015 and in the second quarter of 2016.
Adjusted operating EBITDA attributable to non-controlling interest was $9,119,211 for the year ended December 31, 2016. This comprises the non-controlling interests' share of revenues of $14,945,855 and adjusted operating expenses of $5,826,644. Adjusted operating EBITDA attributable to non-controlling interest was $4,219,211 for the fourth quarter of 2016. This comprises the non-controlling interests' share of revenues of $6,535,774 and adjusted operating expenses of $2,316,563.
Total adjusted operating EBITDA was $41,490,328 for the year ended December 31, 2016, an increase of $17,458,693 from the year ended December 31, 2015. Total adjusted operating EBITDA was $14,500,593 for the quarter ended December 31, 2016, an increase of $7,237,386 from the quarter ended December 31, 2015. Total adjusted operating EBITDA has increased by $2,845,256 from the third quarter of 2016.
As at December 31, 2016, the Company had $9,507,004 in cash and cash equivalents compared to $3,572,344 at the end of 2015. The increase in cash and cash equivalents is primarily a reflection of cash generated from operations, less cash used to finance acquisitions.
At December 31, 2016, working capital was $9,657,303 compared to working capital of $3,272,075 at December 31, 2015.
Subsequent Events
In February 2017, a subsidiary of the Company entered into an asset contribution and exchange agreement to acquire a 51% interest in DDAB LLC ("DDAB"), a gastroenterology anesthesia services provider in Decatur, Georgia. The purchase consideration, paid via cash, for the acquisition of the Company's 51% interest was $4,089,791. The preliminary estimate of the exclusive professional service agreement acquired as part of this acquisition is $8,019,198.
Conference Call
CRH will host a conference call to discuss its results on Thursday, February 23, 2017, at 11:00 am EST (08:00 am PST). To participate in the conference, please dial 1-800-319-4610, or 1-604-638-5340.
About CRH Medical Corporation
CRH Medical Corporation is a North American company focused on providing gastroenterologists throughout the United States with innovative services and products for the treatment of gastrointestinal diseases. The CRH O'Regan System is a single-use, disposable, hemorrhoid banding technology that is safe and highly effective in treating all grades of hemorrhoids. CRH distributes the O'Regan System, treatment protocols, operational and marketing expertise as a complete, turnkey package directly to gastroenterology practices, creating meaningful relationships with the gastroenterologists it serves. CRH's O'Regan System is currently used in all 48 lower US states. In 2014, CRH acquired Gastroenterology Anesthesia Associates, LLC ("GAA"), a full-service gastroenterology anesthesia company that provides anesthesia services for patients undergoing endoscopic procedures. Since then, CRH has incorporated nine additional acquisitions to its anesthesia business. CRH Anesthesia now services 26 ambulatory surgical centers in seven states and performs approximately 170,000 procedures annually.
Non-IFRS Measures
This document makes reference to certain non-IFRS measures. These non-IFRS measures are not recognized measures under IFRS and do not have a standardized meaning prescribed by IFRS, and are therefore unlikely to be comparable to similar measures presented by other companies. When used, these measures are defined in such terms as to allow the reconciliation to the closest IFRS measure. These measures are provided as additional information to complement those IFRS measures by providing further understanding of the Company's results of operations from management's perspective. Accordingly, they should not be considered in isolation nor as a substitute for analyses of the Company's financial information reported under IFRS. Management uses non-IFRS measures such as operating expenses – adjusted and operating EBITDA to provide investors with a supplemental measure of the Company's operating performance and thus highlight trends in the Company's core business that may not otherwise be apparent when relying solely on IFRS financial measures. Management also believes that securities analysts, investors and other interested parties frequently use non-IFRS measures in the evaluation of issuers. Management also uses non-IFRS measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets, and to assess its ability to meet future debt service, capital expenditure, and working capital requirements.
The non-IFRS measures are reconciled to reported IFRS figures in the tables below:
Operating EBITDA - adjusted | |||||||||
For the three months ended |
2016 |
2015 |
2014 | ||||||
(USD in thousands) |
Dec |
Sep |
Jun |
Mar |
Dec |
Sep |
Jun |
Mar |
Dec |
Adjusted operating EBITDA attributable to: |
|||||||||
Shareholders of the Company |
10,281 |
9,122 |
7,054 |
5,914 |
6,797 |
5,758 |
5,775 |
5,093 |
2,670 |
Non-controlling interest |
4,219 |
2,533 |
1,518 |
848 |
465 |
142 |
- |
- |
- |
Total Adjusted operating EBITDA |
14,500 |
11,655 |
8,572 |
6,762 |
7,263 |
5,900 |
5,775 |
5,093 |
2,670 |
Amortization expense |
(4,715) |
(4,711) |
(2,925) |
(2,475) |
(2,188) |
(1,745) |
(1,459) |
(1,402) |
(458) |
Depreciation and related expense |
(30) |
(31) |
(30) |
(15) |
(18) |
(17) |
(17) |
(12) |
(13) |
Stock based compensation |
(525) |
(297) |
(290) |
(264) |
(261) |
(1,001) |
(1,145) |
(343) |
(69) |
Acquisition expenses |
(58) |
(21) |
(286) |
(62) |
(123) |
(221) |
- |
(16) |
(845) |
Impairment of inventory |
- |
- |
- |
- |
- |
(241) |
- |
- |
- |
Impairment of intangible assets |
- |
- |
- |
- |
- |
(390) |
- |
- |
- |
Operating income |
9,172 |
6,595 |
5,041 |
3,946 |
4,673 |
2,285 |
3,154 |
3,320 |
1,285 |
Net finance income (expense) |
(1,175) |
(1,381) |
(2,156) |
289 |
(5,914) |
(1,013) |
(4,492) |
(1,665) |
(1,623) |
Income tax (expense) recovery |
(1,643) |
(188) |
(1,219) |
(1,205) |
1,541 |
442 |
661 |
270 |
721 |
Net and comprehensive income (loss) |
6,354 |
5,026 |
1,666 |
3,030 |
300 |
1,714 |
(677) |
1,925 |
383 |
Operating expenses – adjusted | ||||||||||
For the three months ended |
2016 |
2015 |
2014 | |||||||
(USD in thousands) |
Dec |
Sep |
Jun |
Mar |
Dec |
Sep |
Jun |
Mar |
Dec | |
Anesthesia services operating expense – adjusted |
9,492 |
8,794 |
6,158 |
5,323 |
5,061 |
4,023 |
3,460 |
2,984 |
1,255 | |
Amortization expense |
4,715 |
4,711 |
2,925 |
2,475 |
2,188 |
1,745 |
1,459 |
1,403 |
458 | |
Depreciation and related expense |
1 |
3 |
2 |
2 |
4 |
3 |
2 |
- |
- | |
Stock based compensation |
120 |
38 |
27 |
17 |
12 |
13 |
10 |
2 |
- | |
Acquisition expenses |
58 |
21 |
286 |
62 |
123 |
221 |
- |
- |
- | |
Impairment of intangible assets |
- |
- |
- |
- |
- |
390 |
- |
- |
- | |
Anesthesia services expense |
14,386 |
13,567 |
9,398 |
7,879 |
7,389 |
6,395 |
4,931 |
4,389 |
1,713 | |
Product sales operating expense – adjusted |
1,083 |
974 |
1,004 |
998 |
950 |
888 |
981 |
904 |
978 | |
Amortization expense |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Depreciation and related expense |
15 |
15 |
15 |
1 |
1 |
1 |
1 |
1 |
1 | |
Stock based compensation |
125 |
90 |
99 |
84 |
81 |
106 |
80 |
136 |
22 | |
Impairment of inventory |
- |
- |
- |
- |
- |
241 |
- |
- |
- | |
Product sales expense |
1,223 |
1,079 |
1,118 |
1,083 |
1,031 |
1,236 |
1,062 |
1,041 |
1,001 | |
Corporate operating expenses – adjusted |
746 |
684 |
853 |
754 |
664 |
798 |
665 |
638 |
843 | |
Amortization expense |
- |
- |
- |
- |
- |
- |
- |
- |
- | |
Depreciation and related expense |
14 |
14 |
13 |
13 |
14 |
14 |
14 |
11 |
12 | |
Stock based compensation |
280 |
169 |
164 |
162 |
167 |
882 |
1,056 |
205 |
47 | |
Acquisition expenses |
- |
- |
- |
- |
- |
- |
- |
16 |
845 | |
Corporate expense |
1,040 |
867 |
1,030 |
929 |
845 |
1,694 |
1,735 |
870 |
1,747 | |
Total operating expense – adjusted |
11,321 |
10,453 |
8,015 |
7,075 |
6,675 |
5,709 |
5,106 |
4,527 |
3,076 | |
Total operating expense |
16,649 |
15,514 |
11,546 |
9,891 |
9,265 |
9,325 |
7,728 |
6,300 |
4,461 |
Forward-looking Statements
Information included or incorporated by reference in this report may contain forward-looking statements. This information may involve known and unknown risks, uncertainties, and other
Upcoming Life Sciences Events
- April 2024
- Basel: Swiss Biotech Day 2024
- London: BioTrinity 2024
- Singapore: Asia Bio Partnering Forum